Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Total assets | 3.2B | 2.5B | 2.2B | 2.0B |
| Current assets | 2.2B | 1.8B | 1.5B | 1.5B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 437.0M | 331.0M | 377.0M | 378.1M |
| Other short term investments | 1.3B | 1.1B | 821.0M | 873.1M |
| Accounts receivable | 285.4M | 226.8M | 157.4M | 126.4M |
| Other receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Prepaid assets | — | — | 38.4M | 34.7M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 68.7M | 44.1M | 38.4M | — |
| Non current assets | 990.8M | 790.1M | 721.3M | 516.4M |
| Properties | 184.3M | 319.3M | 280.8M | 275.9M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 124.8M | 117.5M | 88.6M | 68.7M |
| Construction in progress | 1.4M | 1.7M | 4.1M | 10.0M |
| Leases | 96.1M | 98.4M | 90.1M | 89.9M |
| Accumulated depreciation | -125.0M | -112.4M | -86.6M | -67.4M |
| Goodwill | 520.9M | 173.7M | 144.6M | 97.9M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 163.7M | 81.2M | 50.4M | 35.2M |
| Investments and advances | 131.5M | 112.8M | 174.9M | 30.7M |
| Other non current assets | 235.3M | 125.4M | 71.9M | 42.2M |
| Total liabilities | 1.6B | 1.6B | 1.3B | 1.2B |
| Current liabilities | 1.3B | 761.7M | 617.5M | 445.5M |
| Accounts payable | 3.1M | 20.9M | 2.8M | 13.5M |
| Accrued expenses | 193.7M | 102.1M | 74.5M | 37.2M |
| Short term debt | 418.5M | 35.9M | 46.0M | 37.9M |
| Deferred revenue | 668.6M | 539.9M | 430.4M | 312.9M |
| Tax payable | — | — | — | — |
| Pensions | 57.5M | 62.8M | 63.8M | 44.1M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 267.8M | 790.9M | 683.6M | 765.2M |
| Long term provisions | — | — | — | — |
| Long term debt | 217.0M | 770.4M | 667.0M | 750.8M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 47.4M | 14.5M | 12.1M | 10.8M |
| Shareholders equity | ||||
| Common stock | 44.3K | 49K | 47K | 46K |
| Retained earnings | -681.8M | -642.4M | -561.0M | -483.2M |
| Other shareholders equity | -4.8M | -12.9M | -1.3M | 4.6M |
| Total shareholders equity | 1.6B | 992.2M | 873.8M | 762.7M |
| Additional paid in capital | 2.3B | 1.6B | 1.4B | 1.2B |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.