Total assets
|
1.3T
|
1.2T
|
1.1T
|
1.1T
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
24.9B
|
21.8B
|
18.2B
|
18.1B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
383.1B
|
407.4B
|
399.8B
|
349.6B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
9.9B
|
6.8B
|
4.7B
|
3.8B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
280.8M
|
245.0M
|
250.0M
|
230.1M
|
Land and improvements
|
229.7M
|
229.7M
|
229.7M
|
229.7M
|
Machinery furniture equipment
|
10.1B
|
8.7B
|
7.6B
|
7.2B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-7.4B
|
-6.6B
|
-6.3B
|
-6.1B
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
451.4B
|
403.5B
|
373.2B
|
376.4B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
1.1T
|
1.1T
|
981.6B
|
937.8B
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
40.6B
|
16.7B
|
17.3B
|
18.0B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
5.6B
|
18.3B
|
14.3B
|
10.3B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
29.0B
|
29.0B
|
25.1B
|
24.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
78.3M
|
100.6M
|
138.9M
|
261.0M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
30.4B
|
30.4B
|
30.4B
|
30.4B
|
Retained earnings
|
36.9B
|
56.8B
|
43.9B
|
28.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
158.2B
|
152.8B
|
138.4B
|
119.4B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
266.4M
|
183.0M
|
122.7M
|
123.0M
|