Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | 5.1B | 4.8B | 16.6B |
Net income | — | 5.3B | 10.0B | 8.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | 470M | 471M | 388M |
Other non cash items | — | 2M | — | -48M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | -694M | -5.7B | 7.9B |
Investing activities | -1.9B | 4.6B | 4.0B | -11.3B |
Capital expenditures | — | -2.1B | -1.8B | -1.5B |
Net intangibles | — | -19M | -9M | -98M |
Net acquisitions | 2M | 39M | 197M | 732M |
Purchase of investments | -2.5B | -4.1B | -1.4B | -731M |
Sale of investments | 590M | 10.7B | 6.9B | 20M |
Other investing activity | 1M | — | 1M | -9.8B |
Financing activities | -1.1B | 552M | -5.1B | -4.0B |
Long term debt issuance | — | 9.5B | 3.6B | 3.6B |
Long term debt payments | — | -5.1B | -4.1B | -3.5B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | -510M | -507M | -242M |
Common dividends | -2.5B | -3.1B | -4.1B | -3.9B |
Other financing charges | 1.4B | -286M | 39M | 162M |
End cash position | 18.4B | 17.9B | 10.0B | 10.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 9.1B | 612M | -1.8B | 5.5B |