Financials
Cash flow
Fiscal date | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 60.9M | 126.3M | 109.6M | 69.0M |
Net income | 55.8M | 114.1M | 100.0M | 76.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 3.1M | 3.1M | 2.9M | 2.9M |
Other non cash items | -792K | 5.5M | 6.4M | -4.3M |
Accounts receivable | 3.4M | -8.6M | 5.3M | -7.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -583K | 12.3M | -5.1M | 2.0M |
Investing activities | 1.1B | 1.2B | -1.4B | -1.6B |
Capital expenditures | -10.8M | -8.4M | -4.4M | -13.2M |
Net intangibles | — | 0 | -245.8K | 0 |
Net acquisitions | — | — | — | — |
Purchase of investments | -13.2M | -739.3M | -1.2B | -1.4B |
Sale of investments | 558.0M | 234.8M | 373.9M | 733.5M |
Other investing activity | 560.5M | 1.7B | -525.3M | -940.1M |
Financing activities | -765.9M | -741.0M | 1.2B | 2.5B |
Long term debt issuance | 0 | — | — | — |
Long term debt payments | -1.4B | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -9.0M | -11.3M | -7.9M | -5.4M |
Common dividends | -18.5M | -26.1M | -23.8M | -18.8M |
Other financing charges | 676.6M | -703.7M | 1.2B | 2.5B |
End cash position | 129.6M | 119.9M | 62.3M | 101.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 29.5M | 118.0M | 157.0M | 110.1M |