Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 538.3B | 595.6B | 312.3B | 198.4B |
Net income | 473.4B | 624.9B | 596.7B | 317.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -8.0B | -3.2B | 7.1B | 4.8B |
Accounts receivable | 172.9B | -38.1B | -223.2B | -51.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | -100.1B | 12.1B | -68.3B | -72.1B |
Investing activities | -117.2B | -32.3B | -46.7B | -11.2B |
Capital expenditures | -104.0B | -65.5B | -56.2B | -53.8B |
Net intangibles | -8.0B | -9.4B | -9.0B | -7.1B |
Net acquisitions | — | — | — | — |
Purchase of investments | -20.8B | -713M | -35.6B | -45.6B |
Sale of investments | 10.7B | 35.7B | 45.6B | 90.5B |
Other investing activity | -3.0B | -1.9B | -506M | -2.3B |
Financing activities | -325.0B | -256.5B | -167.3B | -114.5B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -120.0B | -1.7B | -15M | -4.3B |
Common dividends | -202.5B | -253.0B | -166.3B | -109.5B |
Other financing charges | -2.5B | -1.8B | -989M | -644M |
End cash position | 461.6B | 472.5B | 335.6B | 266.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 309.7B | 350.0B | 218.3B | 85.0B |