Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -27.0M | -37.6M | -57.6M | -26.8M |
Net income | -16.3M | -33.8M | -43.0M | -70.8M |
Depreciation | 295K | 259K | 266K | 270K |
Deferred taxes | — | — | — | — |
StockBased compensation | 37.5M | 13.7M | 7.7M | 15.6M |
Other non cash items | 2.3M | 4.4M | 6.0M | 233K |
Accounts receivable | -30.7M | -25.1M | -8.5M | 7.8M |
Accounts payable | -2.2M | 4.4M | 2.7M | -499K |
Other assets liabilities | -17.9M | -1.4M | -22.8M | 20.7M |
Investing activities | -535K | -535K | 0 | -29K |
Capital expenditures | -535K | -535K | 0 | -29K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 8.3M | 93.2M | -10.8M | 219.1M |
Long term debt issuance | 122.5M | -100M | 100M | 122.5M |
Long term debt payments | — | 0 | 0 | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 97.5M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -114.2M | 95.7M | -110.8M | 96.6M |
End cash position | 401.4M | 399.8M | 336.0M | 404.6M |
Income tax paid | 0 | 393K | 249K | 0 |
Interest paid | 10.2M | 3.9M | 4.4M | 1.1M |
Free cash flow | -12.1M | -29.4M | -62.7M | -17.1M |