Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 424M | 248M | 581M | 75M |
Net income | 159M | 79M | 267M | -21M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 227M | 146M | 34M | 11M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 38M | 23M | 280M | 85M |
Investing activities | -1.1B | -1.7B | -5.6B | 63M |
Capital expenditures | -15M | -24M | -31M | -13M |
Net intangibles | -26M | -37M | -30M | -11M |
Net acquisitions | -3M | -48M | -4.8B | 1M |
Purchase of investments | -1.2B | -2.4B | -972M | 0 |
Sale of investments | 170M | 758M | 251M | 49M |
Other investing activity | — | — | — | 26M |
Financing activities | -2M | 0 | 245M | 127M |
Long term debt issuance | — | — | 0 | 252M |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -2M | 0 | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | 245M | -125M |
End cash position | 2.3B | 2.2B | 2.2B | 4.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.2B | 1.7B | 3.3B | 695M |