Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 60.9M | 137.1M | 121.5M | 51.1M |
| Cost of revenue | 75.2M | 101.5M | 108.1M | 44.9M |
| Gross profit | -14.3M | 35.6M | 13.5M | 6.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 26.3M | 15.7M | 11.9M | 11.4M |
| Other operating expenses | — | — | — | — |
| Operating income | -41.8M | 18.9M | 626.0K | -6.0M |
| Non operating interest income | ||||
| Income | 105.4K | — | — | — |
| Expense | 554.2K | 596.0K | 2.0M | 7.5M |
| Other income expense | -836.6K | 110.2K | 779.6K | -45.7K |
| Pretax income | -43.1M | 18.4M | -553.2K | -13.5M |
| Tax provision | 2.9M | -2.3M | 0 | — |
| Net income | -45.9M | 20.6M | -553.2K | -13.5M |
| Basic EPS | -2.4 | 1.5 | -0.1 | -3.1 |
| Diluted EPS | -2.4 | 1.4 | -0.1 | -3.1 |
| Basic average shares | 19.1M | 14.3M | 12.4M | 4.4M |
| Diluted average shares | 19.1M | 14.3M | 12.4M | 4.4M |
| EBITDA | -39.7M | 20.1M | 1.9M | -7.3M |
| Net income from continuing op. | -45.9M | 20.6M | -553.2K | -13.5M |
| Minority interests | 208.6K | -26.7K | -127.5K | 0 |
| Preferred stock dividends | — | — | — | — |