Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 116.8M | 101.4M | 83.4M | 68.8M |
| Cost of revenue | 34.0M | 67.8M | 53.2M | 43.8M |
| Gross profit | 82.8M | 33.6M | 30.2M | 25.0M |
| Operating expense | ||||
| Research & development | 1.3M | — | — | 379K |
| Selling general and admin | 29.8M | — | — | — |
| Other operating expenses | 12.7M | 1.1M | 881K | 793K |
| Operating income | 27.8M | 23.3M | 23.0M | 18.9M |
| Non operating interest income | ||||
| Income | 676K | 320K | 128K | 118K |
| Expense | 1.1M | 802K | 60K | 19K |
| Other income expense | — | — | — | — |
| Pretax income | 27.2M | 23.3M | 23.4M | 18.8M |
| Tax provision | 10.6M | 10.4M | 8.4M | 5.0M |
| Net income | 16.6M | 12.8M | 15.0M | 13.8M |
| Basic EPS | 1.7 | 1.3 | 1.6 | 1.4 |
| Diluted EPS | 1.7 | 1.3 | 1.6 | 1.4 |
| Basic average shares | 9.6M | 9.6M | 9.7M | 9.7M |
| Diluted average shares | 9.6M | 9.6M | 9.7M | 9.7M |
| EBITDA | 32.6M | 26.4M | 24.6M | 20.1M |
| Net income from continuing op. | 16.6M | 12.8M | 15.0M | 13.8M |
| Minority interests | 57K | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |