Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 911.8M | 462.2M | 392.9M | 209.5M |
Cost of revenue | 648.5M | 349.1M | 308.2M | 154.5M |
Gross profit | 263.4M | 113.1M | 84.7M | 54.9M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 112.3M | 53.2M | 43.4M | 19.2M |
Other operating expenses | — | — | — | — |
Operating income | 119.2M | 53.4M | 34.8M | 31.4M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 24.5M | 10.7M | 6.1M | 2.9M |
Other income expense | 2.7M | 3.2M | 11.6M | 3.0M |
Pretax income | 96.7M | 45.8M | 40.0M | 31.4M |
Tax provision | 23.5M | 12.0M | 8.1M | 6.6M |
Net income | 73.2M | 33.8M | 31.9M | 24.8M |
Basic EPS | 3.4 | 2.4 | 2.5 | 2.0 |
Diluted EPS | 3.3 | 2.3 | 2.5 | 2 |
Basic average shares | 18.6M | 17.9M | 17.9M | 18.1M |
Diluted average shares | 18.6M | 17.9M | 17.9M | 18.1M |
EBITDA | 186.4M | 81.2M | 59.9M | 44.3M |
Net income from continuing op. | 73.2M | 33.8M | 31.9M | 24.8M |
Minority interests | -9.7M | -7.6M | -1.5M | 208K |
Preferred stock dividends | — | — | — | — |