Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 567M | 863M | 919M | 444M |
Net income | 631M | 581M | 692M | 624M |
Depreciation | 119M | 123M | 121M | 127M |
Deferred taxes | 19M | -152M | -42M | -101M |
StockBased compensation | 17M | 19M | 18M | 19M |
Other non cash items | -2M | -17M | 0 | 14M |
Accounts receivable | -53M | 73M | -22M | -100M |
Accounts payable | -12M | 26M | -15M | 23M |
Other assets liabilities | -152M | 210M | 167M | -162M |
Investing activities | -26M | 342M | -11M | 1M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | 293M | 0 | -8M |
Purchase of investments | -27M | -1M | -1M | -2M |
Sale of investments | — | 51M | -10M | 11M |
Other investing activity | 1M | -1M | 0 | — |
Financing activities | -668M | -734M | -640M | -766M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | 3M | 0 | -3M |
Short term debt issuance | 0 | 0 | 0 | -24M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -443M | -553M | -433M | -533M |
Common dividends | -224M | -194M | -197M | -197M |
Other financing charges | -1M | 10M | -10M | -9M |
End cash position | 1.7B | 2.0B | 1.7B | 1.6B |
Income tax paid | 47M | 235M | 176M | 422M |
Interest paid | 68M | 69M | 67M | 70M |
Free cash flow | 438M | 689M | 784M | 370M |