Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -870.3K | -1.4M | -1.8M | -1.2M |
| Net income | -1.2M | -2.5M | -2.2M | -1.4M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 331.4K | 747.2K | 238.2K | 384.0K |
| Other non cash items | 19.1K | 139.4K | 4.9K | — |
| Accounts receivable | -735 | -20.7K | 67.7K | -58.7K |
| Accounts payable | -48.6K | 225.8K | 102.7K | -48.4K |
| Other assets liabilities | — | — | — | — |
| Investing activities | -1.5M | -951.4K | -1.9M | -1.2M |
| Capital expenditures | — | — | -943.4K | -1.2M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -1.5M | -951.4K | -943.4K | — |
| Financing activities | 2.9M | 1.9M | 1.7M | 1.7M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | — | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 1.6M | 553.5K | 1.3M | 1.7M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | 1.3M | 1.4M | 344.6K | 2K |
| End cash position | 101.6K | 20.8K | 86.4K | 149.9K |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -1.3M | -1.1M | -912.8K | -2.5M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.