Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 270.0M | -10.5M | 916.8M | 947.0M |
Net income | 174.4M | -111.9M | 858.0M | 880.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 93.6M | 94.6M | 79.7M | 72.7M |
Accounts receivable | 2.1M | 6.8M | -20.9M | -6.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -174.8M | 0 | -9.0M | -162.5M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -174.8M | 0 | 0 | -147.2M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | -9.0M | -15.2M |
Financing activities | 1.9M | -192.9M | -697.2M | 49.2M |
Long term debt issuance | 895.7M | 418.9M | 51.4M | 858.6M |
Long term debt payments | -631.2M | -340.9M | -511.7M | -853.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 335.8M |
Common stock repurchase | — | — | — | — |
Common dividends | -262.6M | -271.0M | -236.8M | -291.3M |
Other financing charges | — | — | — | — |
End cash position | 133.6M | 152.7M | 220.7M | 140.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 223.2M | 141.0M | 179.3M | 272.9M |