Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 80.4K | 99.5K | 98.8K | 95.8K |
| Gross profit | -80.4K | -99.5K | -98.8K | -95.8K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1M | 1.3M | 840.8K | 685.3K |
| Other operating expenses | 5.7M | 4.2M | 2.9M | 1.5M |
| Operating income | -6.9M | -5.6M | -3.9M | -2.3M |
| Non operating interest income | ||||
| Income | 157.9K | 93.6K | 2.6K | 2.2K |
| Expense | 12.8K | 25.3K | 32.3K | 37.6K |
| Other income expense | 733.6K | 123.8K | 83.1K | 33.8K |
| Pretax income | -6.0M | -5.5M | -3.8M | -2.3M |
| Tax provision | — | — | — | — |
| Net income | -6.0M | -5.5M | -3.8M | -2.3M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 225.7M | 176.3M | 138.7M | 104.4M |
| Diluted average shares | 225.7M | 176.3M | 138.7M | 104.4M |
| EBITDA | -5.9M | -5.3M | -3.7M | -2.1M |
| Net income from continuing op. | -6.0M | -5.5M | -3.8M | -2.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.