Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.7B | 2.4B | 7.0B | 3.7B |
Net income | 6.3B | 6.3B | 5.6B | 4.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 43.8M | 31.9M | 35.0M | 0 |
Other non cash items | -104.8M | -152.2M | 211.8M | 870.4M |
Accounts receivable | -173.3M | -2.1B | 289.1M | -410.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.4B | -1.7B | 853.1M | -1.5B |
Investing activities | -1.3B | -1.6B | -1.3B | -719.7M |
Capital expenditures | -1.3B | -1.6B | -1.3B | -663.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | -28.1M |
Sale of investments | 0 | 1.1M | 28.1M | — |
Other investing activity | — | — | — | -28.1M |
Financing activities | -2.8B | -3.9B | -496.7M | -4.3B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | -2.1B |
Common stock issuance | — | 0 | 10.1B | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -2.8B | -3.9B | -1.3B | — |
Other financing charges | -220K | -320K | -9.3B | -2.1B |
End cash position | 3.0B | 2.8B | 5.1B | 1.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.8B | 1.4B | 4.7B | 3.2B |