Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 783.6M | 664.3M | 522.2M | 382.5M |
Cost of revenue | 400.2M | 323.5M | 306.8M | 266.6M |
Gross profit | 383.4M | 340.7M | 215.4M | 115.9M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 35.1M | 33.7M | 20.4M |
Other operating expenses | 161.9M | 33.7M | 35.6M | 15.8M |
Operating income | 98.6M | 162.4M | 47.2M | -13.8M |
Non operating interest income | ||||
Income | — | 1.2M | 1.3M | 583K |
Expense | 21.6M | 6.1M | 12.6M | 15.3M |
Other income expense | — | — | — | — |
Pretax income | 1.7M | 168.7M | 125.1M | 76.5M |
Tax provision | 766K | 34.6M | 74.5M | -53.0M |
Net income | 942K | 134.1M | 50.6M | 129.5M |
Basic EPS | 0 | 2.8 | 14.3 | 3.4 |
Diluted EPS | 0 | 2.8 | 14.3 | 3.4 |
Basic average shares | 49.0M | 48.2M | 49.0M | 38.4M |
Diluted average shares | 49.0M | 48.2M | 49.0M | 38.4M |
EBITDA | 707.6M | 232.7M | 159.2M | 110.2M |
Net income from continuing op. | 1.7M | 168.7M | 125.1M | 76.5M |
Minority interests | — | -1.6M | -3.2M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |