Financials
Income statement
| Fiscal date | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 245.0K | 0 | 0 | 5.9M |
| Cost of revenue | 86.3K | — | 3.8M | 4.0M |
| Gross profit | 158.7K | — | 1.6M | 1.9M |
| Operating expense | ||||
| Research & development | 27.5K | — | — | — |
| Selling general and admin | 1.6M | 1.0M | 757.8K | 2.9M |
| Other operating expenses | 5.8K | — | 12.7K | -546.0K |
| Operating income | -1.4M | -1.0M | -757.8K | -592.2K |
| Non operating interest income | ||||
| Income | — | 51.8K | 0 | — |
| Expense | 62.9K | 710 | 433 | 83.2K |
| Other income expense | -99.7K | -673.9K | 35.0K | 54.4K |
| Pretax income | -1.6M | -1.7M | -758.3K | -592.2K |
| Tax provision | 0 | — | -35.0K | 142.6K |
| Net income | -1.6M | -53.9K | -417.2K | -734.8K |
| Basic EPS | 0.0 | 0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0 | 0.0 | 0.0 |
| Basic average shares | 85.4M | 49.2M | 49.1M | 34.4M |
| Diluted average shares | 85.4M | 49.2M | 49.1M | 34.4M |
| EBITDA | -1.4M | -982.2K | -757.8K | -397.1K |
| Net income from continuing op. | -1.6M | -1.7M | -758.3K | -734.8K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |