Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 21.2B | 18.3B | 21.9B | 32.6B |
| Net income | 11.6B | 10.0B | 13.0B | 22.6B |
| Depreciation | 5.9B | 5.3B | 5.0B | 4.7B |
| Deferred taxes | 4.0B | 3.8B | 5.6B | 8.2B |
| StockBased compensation | — | — | — | — |
| Other non cash items | -376M | 35M | -595M | -1.1B |
| Accounts receivable | -202M | -418M | 20M | -367M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 205M | -422M | -1.2B | -1.4B |
| Investing activities | -9.6B | -7.0B | -6.7B | -7.2B |
| Capital expenditures | -9.6B | -7.1B | -6.8B | -7.3B |
| Net intangibles | — | — | — | — |
| Net acquisitions | -703M | -978M | -845M | 10M |
| Purchase of investments | -113M | -39M | -55M | -45M |
| Sale of investments | 677M | 1.2B | 892M | 114M |
| Other investing activity | 136M | -88M | 51M | 85M |
| Financing activities | -7.1B | -5.3B | -15.5B | -15.9B |
| Long term debt issuance | 261M | 1.8B | 321M | 1.5B |
| Long term debt payments | -1.3B | -736M | -1.2B | -2.1B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | 0 | 0 |
| Common dividends | -7.0B | -6.5B | -11.7B | -15.4B |
| Other financing charges | 985M | 96M | -2.9B | 72M |
| End cash position | 8.5B | 9.7B | 6.8B | 12.8B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 6.0B | 8.1B | 9.4B | 18.0B |