Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | 5K | 0 |
| Gross profit | — | — | -5K | 0 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 971K | 1.1M | 357K | 303K |
| Other operating expenses | 174K | 48K | 59K | 182K |
| Operating income | -1.5M | -1.2M | -801K | -729K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 156K | 65K | 0 | 4K |
| Other income expense | — | — | — | — |
| Pretax income | -1.7M | -1.3M | -801K | -733K |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -1.7M | -1.3M | -801K | -733K |
| Basic EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Basic average shares | 82.1K | 40.1M | 29.5M | 9.5M |
| Diluted average shares | 82.1K | 40.1M | 29.5M | 9.5M |
| EBITDA | -1.5M | -1.2M | -796K | -729K |
| Net income from continuing op. | -1.7M | -1.3M | -801K | -733K |
| Minority interests | 54K | 75K | 27K | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |