Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.1T | 921.9B | 822.3B | 983.2B |
Cost of revenue | 797.8B | 697.3B | 604.4B | 557.7B |
Gross profit | 270.0B | 224.6B | 217.9B | 425.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 33.7B | 25.5B | 20.4B | 18.6B |
Other operating expenses | 58.8B | 48.5B | 40.7B | 37.2B |
Operating income | 22.0B | 12.2B | 68.6B | 296.5B |
Non operating interest income | ||||
Income | 16.5M | 81.2M | 1.1B | 15.5M |
Expense | 45.1B | 34.6B | 32.6B | 39.3B |
Other income expense | — | — | — | — |
Pretax income | 9.6B | -11.5B | 79.9B | 187.1B |
Tax provision | 7.0B | 2.6B | 14.5B | 56.6B |
Net income | 2.7B | -14.1B | 65.4B | 130.5B |
Basic EPS | 2.5 | -6.2 | 33 | 63.0 |
Diluted EPS | 2.5 | -6.2 | 33 | 63.0 |
Basic average shares | 2.1B | 2.1B | 2.0B | 2.1B |
Diluted average shares | 2.1B | 2.1B | 2.0B | 2.1B |
EBITDA | 106.8B | 80.1B | 159.0B | 331.2B |
Net income from continuing op. | — | — | — | — |
Minority interests | 2.5B | 1.2B | 532.4M | -183.9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |