Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 65.0B | 59.2B | 50.2B | 36.2B |
| Current assets | 51.0B | 45.5B | 36.8B | 26.2B |
| Cash | 3.4B | 5.7B | 3.9B | 3.8B |
| Cash equivalents | 150M | 370.1M | 540M | 45M |
| Cash and cash equivalents | 3.6B | 6.1B | 4.5B | 3.9B |
| Other short term investments | 461.3M | 919.5M | 280.3M | 210.0M |
| Accounts receivable | 16.1B | 12.1B | 10.8B | 6.2B |
| Other receivables | 18.2B | 14.7B | 11.0B | 8.2B |
| Inventory | 6.4B | 6.8B | 5.8B | 4.0B |
| Prepaid assets | 3.3B | 2.9B | 3.0B | 2.9B |
| Restricted cash | 3.0B | 1.9B | 1.6B | 848.9M |
| Assets held for sale | — | — | — | — |
| Hedging assets | 4.5M | 0 | 6.0M | 0 |
| Other current assets | 3.0B | 2.6B | 2.5B | 2.6B |
| Non current assets | 14.0B | 13.6B | 13.3B | 10.0B |
| Properties | 10.7B | 10.8B | 8.5B | 6.5B |
| Land and improvements | 194.3M | 133.3M | 123.1M | 92.8M |
| Machinery furniture equipment | 16.4B | 15.8B | 12.0B | 9.2B |
| Construction in progress | 340.7M | 221.4M | 1.7B | 113.8M |
| Leases | — | — | — | — |
| Accumulated depreciation | -7.0B | -6.3B | -4.8B | -4.0B |
| Goodwill | 0 | 5.0M | 20.0M | 39.7M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | — | 5.0M | 20.0M | 39.7M |
| Investments and advances | — | — | — | — |
| Other non current assets | 641.3M | 712.6M | 1.0B | -1K |
| Total liabilities | 46.7B | 44.2B | 37.8B | 24.8B |
| Current liabilities | 44.8B | 42.1B | 35.4B | 23.3B |
| Accounts payable | 25.1B | 16.5B | 13.3B | 9.4B |
| Accrued expenses | — | — | — | — |
| Short term debt | 8.3B | 7.4B | 5.7B | 4.4B |
| Deferred revenue | — | — | — | — |
| Tax payable | 122.1M | 107.8M | 77.1M | 79.3M |
| Pensions | 201.5M | 167.0M | 142.4M | 109.1M |
| Other current liabilities | 9.5B | 11.8B | 10.7B | 5.8B |
| Non current liabilities | 1.9B | 2.1B | 2.4B | 1.6B |
| Long term provisions | 561.4M | 547.7M | — | 371.1M |
| Long term debt | 1.4B | 1.5B | 1.9B | 1.2B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 171.8M | 171.8M | 171.8M | 171.8M |
| Retained earnings | 10.3B | 6.9B | 4.4B | 3.2B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 18.4B | 15.0B | 12.4B | 11.3B |
| Additional paid in capital | 7.9B | 7.9B | 7.9B | 7.9B |
| Treasury stock | — | — | — | — |
| Minority interest | 49.6M | 44.3M | 39.8M | 35.0M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.