Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 48.3B | 46.3B | 46.0B | 32.9B |
Cost of revenue | 18.0B | 18.7B | 18.7B | 12.9B |
Gross profit | 30.4B | 27.6B | 27.3B | 20.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 3.2B | 3.4B | 2.1B |
Other operating expenses | 15.3B | 10.0B | 10.6B | 8.4B |
Operating income | 5.0B | 5.8B | 4.9B | 4.4B |
Non operating interest income | ||||
Income | — | 178.5M | 142.1M | 200.6M |
Expense | 139.7M | 174.4M | 230.8M | 50.5M |
Other income expense | — | — | — | — |
Pretax income | 4.7B | 6.5B | 5.8B | 4.8B |
Tax provision | 1.7B | 1.7B | 1.4B | 1.3B |
Net income | 3.0B | 4.8B | 4.4B | 3.5B |
Basic EPS | 15.6 | 24.3 | 21.8 | 17.6 |
Diluted EPS | 15.6 | 24.2 | 21.7 | 17.5 |
Basic average shares | 187.9M | 190.0M | 189.9M | 189.7M |
Diluted average shares | 187.9M | 190.0M | 189.9M | 189.7M |
EBITDA | 8.0B | 8.6B | 7.7B | 6.0B |
Net income from continuing op. | 4.7B | 6.5B | 5.8B | 4.8B |
Minority interests | -59.7M | -149.3M | -277.1M | -166.7M |
Preferred stock dividends | 0 | 0 | 0 | 0 |