Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -34.1M | -25.4M | 3.8M | -22.2M |
Net income | -14.9M | -34.4M | -6.1M | -31.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 98K | -94K | -1K | 169K |
Other non cash items | -19.3M | 9.2M | 9.9M | 9.3M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -3.6M | -4.2M | -3.8M | -5.6M |
Capital expenditures | -3.6M | -4.2M | -3.8M | -5.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -1K | — | -1K |
Financing activities | 1.8M | 8.5M | 1M | 20.4M |
Long term debt issuance | 0 | 0 | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | 0 | 20M |
Common stock issuance | 0 | 8.5M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 1.8M | — | 1M | 400K |
End cash position | 25.0M | 9.7M | 25.3M | 23.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 26.5M | 15.7M | 28.2M | -5.0M |