Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.2T | 3.0T | 3.0T | 2.4T |
Cost of revenue | 2.3T | 2.2T | 2.5T | 1.9T |
Gross profit | 880.2B | 819.2B | 505.0B | 508.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 429.6B | 375.5B | 330.2B | 288.5B |
Other operating expenses | 28.5B | 22.8B | 16.4B | 20.1B |
Operating income | 209.7B | 221.0B | -22.5B | 33.6B |
Non operating interest income | ||||
Income | 12.2B | 11.6B | 8.1B | 8.1B |
Expense | 96.9B | 62.3B | 29.3B | 19.9B |
Other income expense | — | — | — | — |
Pretax income | 215.2B | 180.9B | -3.1B | 47.6B |
Tax provision | 56.7B | 80.5B | -4.9B | 18.2B |
Net income | 158.4B | 100.4B | 1.8B | 29.4B |
Basic EPS | — | 778 | 317 | 521 |
Diluted EPS | — | 778 | 317 | 521 |
Basic average shares | — | 53.5M | 55.1M | 55.4M |
Diluted average shares | — | 53.5M | 55.1M | 55.4M |
EBITDA | 546.0B | 457.0B | 215.5B | 271.9B |
Net income from continuing op. | 158.4B | 100.4B | 1.8B | 29.4B |
Minority interests | -72.5B | -58.8B | 15.7B | -580.9M |
Preferred stock dividends | — | — | — | — |