Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -558M | 120M | -7M | 711M |
Net income | -203M | 651M | -332M | 247M |
Depreciation | — | — | — | — |
Deferred taxes | -56M | 532M | -332M | -329M |
StockBased compensation | — | — | — | — |
Other non cash items | -163M | -91M | -170M | -233M |
Accounts receivable | 219M | 150M | 825M | 251M |
Accounts payable | — | — | — | — |
Other assets liabilities | -355M | -1.1B | 2M | 775M |
Investing activities | -5.8B | -5.3B | -748M | 11.5B |
Capital expenditures | — | — | — | — |
Net intangibles | -5M | 30M | -29M | 12M |
Net acquisitions | 0 | -2.2B | 0 | 11.1B |
Purchase of investments | -10.5B | -12.8B | 1.9B | -11.9B |
Sale of investments | 5.3B | 9.9B | -2.5B | 12.0B |
Other investing activity | -546M | -283M | -108M | 245M |
Financing activities | 1.3B | 1.1B | 361M | 1.3B |
Long term debt issuance | 203M | 600M | 0 | 1.9B |
Long term debt payments | -20M | 174M | -286M | -1.2B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 292M | — | — | — |
Common stock repurchase | -400M | — | — | — |
Common dividends | -19M | -11M | -11M | -11M |
Other financing charges | 1.2B | 321M | 658M | 644M |
End cash position | 7.5B | 11.3B | 13.9B | 13.9B |
Income tax paid | — | 324M | — | — |
Interest paid | 20M | — | — | 40M |
Free cash flow | 666M | 441M | 697M | 1.1B |