Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 86.6M | 575.3M | 242.7M | 256.7M |
Net income | 64.5M | 500.4M | 57.8M | 92.9M |
Depreciation | 99.7M | 100.9M | 102.4M | 102.6M |
Deferred taxes | -12.4M | 28.4M | -22.6M | -34.8M |
StockBased compensation | 12.4M | 11.1M | 11.9M | 11.1M |
Other non cash items | 4.1M | 2.8M | 13.7M | 4.2M |
Accounts receivable | -43.2M | 11.7M | 34.2M | -2.7M |
Accounts payable | 8.2M | 17.7M | -4M | 89.5M |
Other assets liabilities | -46.7M | -97.7M | 49.3M | -6.1M |
Investing activities | -900K | 800K | 300K | 900K |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -900K | 800K | 300K | 900K |
Financing activities | -36.2M | -757.2M | -202.8M | -202.4M |
Long term debt issuance | 0 | — | — | -28.9M |
Long term debt payments | -31.3M | -756.8M | -202M | -172.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -4.9M | -400K | -800K | -800K |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 318.5M | 264.7M | 310.3M | 296.7M |
Income tax paid | 16.7M | — | — | 69.4M |
Interest paid | 49.3M | — | — | 48.1M |
Free cash flow | 81.3M | 145.8M | 204M | 235.3M |