Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 425M | 509M | 1.2B | 1.1B |
Net income | 500M | 588M | 738M | 489M |
Depreciation | 148M | 136M | 140M | 143M |
Deferred taxes | 112M | 104M | 96M | 168M |
StockBased compensation | 34M | 22M | 33M | 22M |
Other non cash items | -118M | -198M | -32M | 99M |
Accounts receivable | 4M | 133M | -224M | -64M |
Accounts payable | -259M | 146M | 123M | 100M |
Other assets liabilities | 4M | -422M | 305M | 123M |
Investing activities | -223M | -407M | -240M | -137M |
Capital expenditures | -86M | -152M | -102M | -90M |
Net intangibles | — | — | — | — |
Net acquisitions | -10M | -269M | -54M | 0 |
Purchase of investments | -8M | -20M | -7M | -3M |
Sale of investments | — | — | — | — |
Other investing activity | -119M | 34M | -77M | -44M |
Financing activities | 1.5B | -306M | -1.3B | 907M |
Long term debt issuance | 1.5B | 0 | 1M | 993M |
Long term debt payments | -4M | -257M | -1.3B | -6M |
Short term debt issuance | 0 | 1M | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -16M | -16M | -14M | -13M |
Other financing charges | -13M | -34M | -10M | -67M |
End cash position | 3.8B | 2.5B | 2.9B | 3.6B |
Income tax paid | — | — | — | — |
Interest paid | 182M | 78M | 211M | 65M |
Free cash flow | 8M | 98M | 811M | 648M |