Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 235.9B | 217.0B | 205.6B | 185.8B |
Cost of revenue | 150.8B | 161.7B | 158.1B | 136.6B |
Gross profit | 85.1B | 55.3B | 47.5B | 49.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 2.3B | 1.8B | 2.0B |
Other operating expenses | 19.0B | 7.0B | 7.1B | 6.5B |
Operating income | 40.3B | 23.4B | 16.0B | 20.4B |
Non operating interest income | ||||
Income | — | 2.0B | 1.5B | 1.5B |
Expense | 17.8B | 21.3B | 21.7B | 18.6B |
Other income expense | — | — | — | — |
Pretax income | 84.8B | -6.0B | -24.7B | -6.6B |
Tax provision | -62.3M | 409.9M | 73.7M | 225.5M |
Net income | 91.8B | -11.5B | -25.6B | -8.7B |
Basic EPS | 124.6 | -42.7 | -113.0 | -38.0 |
Diluted EPS | 109.9 | -42.7 | -113.0 | -38.0 |
Basic average shares | 396.1M | 377.1M | 285.1M | 263.0M |
Diluted average shares | 396.1M | 377.1M | 285.1M | 263.0M |
EBITDA | 105.9B | 32.0B | 37.7B | 23.5B |
Net income from continuing op. | 84.8B | -6.0B | -24.7B | -6.6B |
Minority interests | -42.4B | -4.6B | -6.6B | -1.3B |
Preferred stock dividends | 0 | 0 | 0 | 0 |