Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 5.5B | 6.6B | 7.2B | 3.7B |
| Net income | 3.8B | 5.4B | 6.8B | 5.4B |
| Depreciation | — | — | — | — |
| Deferred taxes | -95M | -1.7B | -472M | -216M |
| StockBased compensation | — | — | — | — |
| Other non cash items | — | — | — | 141M |
| Accounts receivable | -7.9B | -2.2B | -1.8B | -3.5B |
| Accounts payable | 9.9B | 5.5B | 3.5B | 2.0B |
| Other assets liabilities | -258M | -405M | -730M | -224M |
| Investing activities | -2.2B | -5.2B | 3.2B | -3.5B |
| Capital expenditures | -1.4B | -1.6B | -1.3B | -1.2B |
| Net intangibles | — | — | — | — |
| Net acquisitions | 390M | -434M | 4.8B | -1.9B |
| Purchase of investments | -2.7B | -5.5B | -4.3B | -6.1B |
| Sale of investments | 2.4B | 2.6B | 4.1B | 5.6B |
| Other investing activity | -972M | -332M | -170M | 97M |
| Financing activities | -7.6B | -4.3B | -11.2B | -8.2B |
| Long term debt issuance | 4.5B | 1.5B | 0 | 4.3B |
| Long term debt payments | -3B | -3.0B | -500M | -4.6B |
| Short term debt issuance | -402M | 1.2B | -2.1B | 975M |
| Common stock issuance | 305M | 187M | 389M | 326M |
| Common stock repurchase | -7.0B | -2.3B | -7.6B | -7.7B |
| Common dividends | -1.6B | -1.5B | -1.4B | -1.3B |
| Other financing charges | -411M | -469M | -79M | -112M |
| End cash position | 8.9B | 8.3B | 6.0B | 5.5B |
| Income tax paid | 898M | 1.5B | 1.9B | 2.2B |
| Interest paid | 1.3B | 1.3B | 1.2B | 1.3B |
| Free cash flow | 9.0B | 10.2B | 7.4B | 6.0B |