Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 406.7B | 394.3B | 368.1B | 358.3B |
Cost of revenue | 278.0B | 273.9B | 251.7B | 243.5B |
Gross profit | 128.7B | 120.4B | 116.4B | 114.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 19.5B | 15.2B | 20.8B | 20.3B |
Non operating interest income | ||||
Income | 40M | 13M | 15M | 14M |
Expense | 102M | 29M | 78M | 91M |
Other income expense | — | — | — | — |
Pretax income | 69.7B | 57.7B | 54.0B | 47.8B |
Tax provision | 24.2B | 18.3B | 17.6B | 15.2B |
Net income | 45.5B | 39.5B | 36.4B | 32.6B |
Basic EPS | 273.0 | 232.3 | 208.8 | 187.4 |
Diluted EPS | 273.0 | 232.3 | 208.8 | 187.4 |
Basic average shares | 160.8M | 164.1M | 168.5M | 170.8M |
Diluted average shares | 160.8M | 164.1M | 168.5M | 170.8M |
EBITDA | 49.7B | 44.7B | 50.6B | 46.9B |
Net income from continuing op. | 69.7B | 57.7B | 54.0B | 47.8B |
Minority interests | -1.6B | -1.3B | -1.2B | -631M |
Preferred stock dividends | 0 | 0 | 0 | 0 |