Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -149.5M | -57.9M | 162.4M | 50.8M |
Net income | -128.1M | -139.7M | 34.9M | 121.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -3.0M | -4.6M | -3.1M | -2.7M |
Accounts receivable | -18.9M | 69.7M | 114.6M | -36.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | 543K | 16.7M | 16.0M | -32.0M |
Investing activities | 16.2M | 115.4M | -60.3M | 89.1M |
Capital expenditures | -8.2M | -14.8M | -14.0M | -55.3M |
Net intangibles | — | 0 | -409K | -648K |
Net acquisitions | — | — | — | — |
Purchase of investments | 23M | 131M | -46M | 144.6M |
Sale of investments | — | — | — | 0 |
Other investing activity | 1.4M | -808K | -342K | -190K |
Financing activities | — | -70.1M | -105.1M | -105.1M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | -70.1M | -105.1M | -105.1M |
Other financing charges | — | — | — | — |
End cash position | 44.7M | 120.6M | 111.1M | 116.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -100.3M | -50.8M | 145.6M | 15.6M |