Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.1B | 1.3B | 902.2M | 712.9M |
Cost of revenue | 358.7M | 584.8M | 471.6M | 370.5M |
Gross profit | 727.2M | 674.2M | 430.6M | 342.4M |
Operating expense | ||||
Research & development | — | 235K | — | — |
Selling general and admin | — | 22.9M | 18.7M | 9.0M |
Other operating expenses | 233.9M | 128.1M | 88.2M | 81.3M |
Operating income | 296.5M | 357.0M | 203.1M | 151.0M |
Non operating interest income | ||||
Income | — | 646K | 1.3M | 1.5M |
Expense | 21.1M | 5.5M | 446K | 1.0M |
Other income expense | — | — | — | — |
Pretax income | 312.7M | 381.6M | 225.8M | 180.1M |
Tax provision | 82.0M | 100.5M | 55.6M | 46.1M |
Net income | 230.7M | 281.1M | 170.2M | 134.0M |
Basic EPS | 18.0 | 22.3 | 14.0 | 11.1 |
Diluted EPS | 18.0 | 22.3 | 14.0 | 11.1 |
Basic average shares | 12.8M | 12.6M | 12.1M | 12.1M |
Diluted average shares | 12.8M | 12.6M | 12.1M | 12.1M |
EBITDA | 429.4M | 445.8M | 265.4M | 213.0M |
Net income from continuing op. | 312.7M | 381.6M | 225.8M | 180.1M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |