Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 1.3B | 1.3B | 947M | 1.0B |
| Net income | 719.0M | 1.2B | 1.0B | 936M |
| Depreciation | 462.5M | 537M | 501M | 484M |
| Deferred taxes | 19.7M | -480M | -192M | -44M |
| StockBased compensation | 107.2M | 152M | 133M | 91M |
| Other non cash items | 124.4M | 114M | 87M | 76M |
| Accounts receivable | -828.8M | 339M | -415M | 398M |
| Accounts payable | 540.5M | -986M | -341M | 969M |
| Other assets liabilities | 146.7M | 396M | 141M | -1.9B |
| Investing activities | -719.0M | -492M | -604M | -951M |
| Capital expenditures | -362.9M | -505M | -615M | -432M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -365.5M | 12M | 4M | -530M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 9.4M | 1M | 7M | 11M |
| Financing activities | -704.4M | -1.7B | 696M | 280M |
| Long term debt issuance | 428.1M | 2M | 718M | 759M |
| Long term debt payments | -49.8M | -409M | -1.0B | -284M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | 694M | 0 |
| Common stock repurchase | -1.1B | -1.3B | -337M | -686M |
| Common dividends | — | — | — | — |
| Other financing charges | -4.3M | 49M | 645M | 491M |
| End cash position | 2.0B | 2.5B | 3.3B | 3.0B |
| Income tax paid | 157.9M | 243M | 124M | 122M |
| Interest paid | 183.6M | 226M | 227M | 169M |
| Free cash flow | 915.5M | 796M | 315M | 581M |