Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 22.0M | 55.3M | -107.0M | 6.4M |
Net income | 23.7M | 57.2M | -112.1M | -1.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.9M | -1.8M | 2.8M | 6.6M |
Accounts receivable | 149.5K | -73.9K | 2.4M | 1.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | 0 | 0 | 0 | 0 |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -84.6M | -75.8M | -134.9M | -59.9M |
Long term debt issuance | 29.2M | 10.0M | 50.6M | 30.8M |
Long term debt payments | -12.7M | -57.4M | -149.2M | -48.2M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -73.3M | -765.5K | -2.7M | — |
Common dividends | -27.5M | -27.9M | -33.6M | -42.5M |
Other financing charges | -272.3K | 272.3K | 0 | 0 |
End cash position | 6.3M | 0 | 21.9M | 2.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 90.9M | 53.9M | 154.1M | 58.7M |