Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 170.0B | 152.9B | 142.5B | 125.4B |
Cost of revenue | 110.1B | 105.4B | 96.9B | 73.7B |
Gross profit | 59.9B | 47.6B | 45.5B | 51.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 373.4M | 402.3M | 430.2M |
Other operating expenses | 20.8B | 11.7B | 9.9B | 9.3B |
Operating income | 14.8B | 11.0B | 14.4B | 22.1B |
Non operating interest income | ||||
Income | — | 1.2B | 922.3M | 729.6M |
Expense | 13.2B | 13.3B | 11.9B | 11.8B |
Other income expense | — | — | — | — |
Pretax income | 17.8B | 16.8B | 17.4B | 19.2B |
Tax provision | 3.5B | 2.4B | 3.4B | 5.1B |
Net income | 14.3B | 14.5B | 14.0B | 14.0B |
Basic EPS | 10.3 | 10.4 | 10.1 | 10.3 |
Diluted EPS | 10.3 | 10.4 | 10.1 | 10.3 |
Basic average shares | 1.3B | 1.3B | 1.3B | 1.3B |
Diluted average shares | 1.3B | 1.3B | 1.3B | 1.3B |
EBITDA | 43.1B | 44.9B | 40.2B | 42.0B |
Net income from continuing op. | 17.8B | 16.8B | 17.4B | 19.2B |
Minority interests | -590M | -709.4M | -545M | -460.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |