Total assets
|
352.0B
|
344.6B
|
330.7B
|
290.7B
|
Current assets
|
231.3B
|
242.7B
|
243.6B
|
210.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
11.3B
|
26.3B
|
30.7B
|
22.6B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
115.2B
|
112.6B
|
113.4B
|
111.2B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
72.5B
|
66.1B
|
72.2B
|
51.3B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
32.3B
|
37.7B
|
27.2B
|
25.5B
|
Non current assets
|
120.7B
|
101.9B
|
87.1B
|
80.2B
|
Properties
|
30.0B
|
20.2B
|
15.9B
|
15.2B
|
Land and improvements
|
9.0B
|
9.1B
|
9.2B
|
9.3B
|
Machinery furniture equipment
|
5.8B
|
4.3B
|
3.4B
|
2.7B
|
Construction in progress
|
58M
|
146M
|
402M
|
734M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
41.2B
|
25.6B
|
19.2B
|
13.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
18.5B
|
11.7B
|
8.6B
|
4.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.7B
|
1.9B
|
3.2B
|
1.7B
|
Total liabilities
|
265.8B
|
262.7B
|
262.9B
|
234.3B
|
Current liabilities
|
194.1B
|
198.2B
|
207.9B
|
170.2B
|
Accounts payable
|
91.9B
|
95.4B
|
93.6B
|
90.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
61.6B
|
57.3B
|
68.2B
|
42.5B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.9B
|
3.8B
|
4.0B
|
1.3B
|
Pensions
|
3.6B
|
4.4B
|
4.5B
|
3.5B
|
Other current liabilities
|
31.5B
|
33.7B
|
34.6B
|
29.4B
|
Non current liabilities
|
71.7B
|
64.4B
|
54.9B
|
64.2B
|
Long term provisions
|
1.4B
|
1.5B
|
870M
|
818M
|
Long term debt
|
57.5B
|
51.0B
|
44.0B
|
54.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
7.5B
|
6.4B
|
5.3B
|
1.9B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2.9B
|
2.9B
|
2.3B
|
2.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.7B
|
4.7B
|
4.7B
|
4.7B
|
Retained earnings
|
67.7B
|
61.6B
|
52.6B
|
38.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
86.2B
|
81.9B
|
67.8B
|
56.4B
|
Additional paid in capital
|
3.2B
|
7.3B
|
7.3B
|
7.3B
|
Treasury stock
|
650M
|
2.8B
|
788M
|
535M
|
Minority interest
|
94M
|
88M
|
77M
|
82M
|