Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 15.7B | 13.4B | 12.5B | 12.2B |
Cost of revenue | 8.3B | 6.9B | 6.5B | 6.7B |
Gross profit | 7.4B | 6.5B | 6.0B | 5.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.0B | 1.9B | 1.7B | 2.5B |
Other operating expenses | 539M | 534M | 509M | 477M |
Operating income | 4.2B | 3.8B | 3.5B | 2.1B |
Non operating interest income | ||||
Income | 67M | 31M | 18M | 11M |
Expense | 788M | 484M | 406M | 322M |
Other income expense | 91M | -200M | 54M | 131M |
Pretax income | 3.5B | 3.2B | 3.2B | 1.9B |
Tax provision | 742M | 541M | 510M | 623M |
Net income | 2.7B | 2.6B | 2.6B | 1.3B |
Basic EPS | 12.6 | 12.6 | 12.2 | 5.6 |
Diluted EPS | 12.5 | 12.5 | 12.1 | 5.6 |
Basic average shares | 211.4M | 203.5M | 211.7M | 224.7M |
Diluted average shares | 211.4M | 203.5M | 211.7M | 224.7M |
EBITDA | 4.9B | 4.1B | 3.8B | 2.5B |
Net income from continuing op. | 2.7B | 2.6B | 2.6B | 1.3B |
Minority interests | -66M | -64M | -57M | -53M |
Preferred stock dividends | — | — | — | — |