Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 5.8M | 11.8M | 4.0M | 5.5M |
| Cost of revenue | 4.3M | 8.5M | 2.2M | 3.1M |
| Gross profit | 1.5M | 3.2M | 1.7M | 2.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 947K | 1.1M | 754K | 631K |
| Other operating expenses | 843K | 2.1M | 1.4M | 2.0M |
| Operating income | -3.0M | -2.5M | -2.6M | -6.8M |
| Non operating interest income | ||||
| Income | 30K | — | — | 0 |
| Expense | 144K | 72K | 65K | 9K |
| Other income expense | — | — | — | — |
| Pretax income | -4.1M | -2.8M | -4.0M | -10.0M |
| Tax provision | 8K | 402K | 0 | 0 |
| Net income | -4.1M | -3.2M | -4.0M | -12.8M |
| Basic EPS | -0.2 | -0.2 | -0.2 | -0.8 |
| Diluted EPS | -0.2 | -0.2 | -0.2 | -0.8 |
| Basic average shares | 19.4M | 18.9M | 16.9M | 15.8M |
| Diluted average shares | 19.4M | 18.9M | 16.9M | 15.8M |
| EBITDA | -2.6M | -2.3M | -1.0M | -466K |
| Net income from continuing op. | -4.1M | -3.2M | -4.0M | -10.0M |
| Minority interests | 185K | 26K | 42K | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |