Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.9B | 8.0B | 7.2B | 6.2B |
Cost of revenue | 5.2B | 4.7B | 4.3B | 3.7B |
Gross profit | 3.7B | 3.3B | 2.9B | 2.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 883.4M | 799.1M | 696.5M | 612.3M |
Other operating expenses | — | — | — | — |
Operating income | 1.7B | 1.5B | 1.3B | 1.1B |
Non operating interest income | ||||
Income | 11.6M | 9.4M | 6.0M | 2.9M |
Expense | 326.8M | 274.6M | 202.3M | 162.8M |
Other income expense | -602.5M | -226.3M | -15.1M | -141.3M |
Pretax income | 762.9M | 983.5M | 1.0B | 770.7M |
Tax provision | 146.4M | 220.7M | 213.0M | 152.3M |
Net income | 616.6M | 762.8M | 836.0M | 618.5M |
Basic EPS | 2.4 | 3.0 | 3.3 | 2.4 |
Diluted EPS | 2.4 | 3.0 | 3.2 | 2.4 |
Basic average shares | 258.0M | 257.6M | 257.4M | 261.2M |
Diluted average shares | 258.0M | 257.6M | 257.4M | 261.2M |
EBITDA | 2.9B | 2.5B | 2.2B | 1.9B |
Net income from continuing op. | 616.6M | 762.8M | 836.0M | 618.5M |
Minority interests | 1.0M | -26K | -339K | -442K |
Preferred stock dividends | — | — | — | — |