Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -7.0B | 2.5B | 1.8B | 430.2M |
Net income | -9.7B | -6.9B | -6.4B | -2.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 6.0B | 4.5B | 6.0B | 3.5B |
Accounts receivable | 2.1B | 1.2B | 2.1B | 977M |
Accounts payable | — | — | — | — |
Other assets liabilities | -5.4B | 3.7B | 134M | -1.6B |
Investing activities | 16.7M | 3.3M | -20.1M | 82M |
Capital expenditures | 16.7M | 3.3M | -20.1M | 79.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | 2.3M |
Other investing activity | — | — | — | — |
Financing activities | 20.6B | -552.6M | -2.0B | -333.6M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 20.6B | -552.6M | -2.0B | -333.6M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 515.9M | 239.6M | 161.8M | 204.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -18.6B | 1.5B | 3.0B | 3.3B |