Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 14.5B | 11.2B | 8.7B | 5.0B |
Cost of revenue | 13.1B | 10.2B | 7.9B | 4.5B |
Gross profit | 1.4B | 971.1M | 812.8M | 483.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 130.4M | 127.4M | 86.4M |
Other operating expenses | 549.0M | 262.5M | 239.0M | 167.5M |
Operating income | 593.0M | 384.8M | 279.5M | 90.7M |
Non operating interest income | ||||
Income | — | 1.5M | 1.9M | 1.7M |
Expense | 187.3M | 136.1M | 102.5M | 66.8M |
Other income expense | — | — | — | — |
Pretax income | 418.0M | 238.7M | 171.7M | 32.0M |
Tax provision | 106.2M | 61.4M | 42.8M | -1.8M |
Net income | 311.8M | 177.4M | 128.9M | 33.7M |
Basic EPS | — | 6.4 | 4.6 | 1.2 |
Diluted EPS | — | 6.4 | 4.6 | 1.2 |
Basic average shares | — | 27.9M | 27.9M | 27.9M |
Diluted average shares | — | 27.9M | 27.9M | 27.9M |
EBITDA | 639.3M | 402.2M | 297.4M | 132.4M |
Net income from continuing op. | 418.0M | 238.7M | 171.7M | 32.0M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |