Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 131.9T | 97.2B | 65.1B | 61.2B |
| Current assets | 41.7T | 30.3B | 22.2B | 19.4B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 17.2T | 10.9B | 7.6B | 8.0B |
| Other short term investments | — | 0 | 1.7B | 48M |
| Accounts receivable | 9.7T | 7.3B | 5.6B | 4.9B |
| Other receivables | — | — | — | — |
| Inventory | 10.1T | 9.5B | 4.9B | 4.1B |
| Prepaid assets | 3.1T | 1.6B | 1.2B | 1.2B |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 601.7B | 281M | 355M | 200M |
| Non current assets | 90.2T | 66.8B | 42.9B | 41.8B |
| Properties | 7.2T | 4.8B | 4.7B | 4.5B |
| Land and improvements | 496.9B | 339M | 292M | 279M |
| Machinery furniture equipment | 6.8T | 4.5B | 4.3B | 4.2B |
| Construction in progress | 2.9T | 1.6B | 1.2B | 987M |
| Leases | — | — | — | — |
| Accumulated depreciation | -14.9T | -9.8B | -9.3B | -8.8B |
| Goodwill | 93.3T | 69.9B | 47.1B | 45.0B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 39.8T | 32.6B | 16.1B | 15.2B |
| Investments and advances | — | — | — | — |
| Other non current assets | 14.3T | 9.6B | 5.9B | 6.5B |
| Total liabilities | 123.5T | 90.9B | 61.5B | 54.5B |
| Current liabilities | 33.2T | 18.4B | 15.7B | 12.2B |
| Accounts payable | 2.7T | 1.6B | 1.6B | 1.4B |
| Accrued expenses | 17.9T | 11.1B | 9.1B | 7.3B |
| Short term debt | 5.1T | 1.4B | 1.6B | 87M |
| Deferred revenue | — | — | — | — |
| Tax payable | 3.7T | 1.7B | 1.2B | 701M |
| Pensions | 1.9T | 1.4B | 1.1B | 1.1B |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 90.3T | 72.5B | 45.8B | 42.3B |
| Long term provisions | — | — | — | — |
| Long term debt | 81.2T | 63.2B | 37.4B | 33.2B |
| Provision for risks and charges | 3.4T | 4.7B | 5.8B | 6.6B |
| Deferred liabilities | 2.3T | 2.4B | 11M | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 3.4T | 2.3B | 2.7B | 2.5B |
| Shareholders equity | ||||
| Common stock | 48.2T | 33.1B | 32.5B | 32.1B |
| Retained earnings | -39.6T | -26.5B | -28.6B | -24.6B |
| Other shareholders equity | -94.8B | -289M | -231M | -796M |
| Total shareholders equity | 8.4T | 6.2B | 3.7B | 6.7B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.