Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 157.0M | 2.1B | 725.9M | 723.0M |
Net income | 363.2M | 880.8M | 698.4M | 491.2M |
Depreciation | 304.1M | 308.8M | 300.2M | 324.0M |
Deferred taxes | 247.9M | 776.1M | 307.8M | 192.6M |
StockBased compensation | — | — | — | — |
Other non cash items | 107.9M | 411.3M | 205.3M | 211.3M |
Accounts receivable | 315.6M | -1.2B | 270.1M | -1.1B |
Accounts payable | -998.1M | 190.5M | -342.9M | 283.0M |
Other assets liabilities | -183.5M | 751.6M | -713.1M | 314.2M |
Investing activities | -417.2M | -3.3B | -241.5M | -1.2B |
Capital expenditures | -367.4M | -687.9M | -415.9M | -446.5M |
Net intangibles | — | — | — | — |
Net acquisitions | -49.7M | 0 | 522K | 0 |
Purchase of investments | — | -2.7B | -105.2M | -1.6B |
Sale of investments | — | 130.2M | 279.1M | 887.6M |
Other investing activity | — | — | — | — |
Financing activities | -1.1B | -238.3M | -368.2M | 133.1M |
Long term debt issuance | 1.7B | 521.5M | 802.5M | 1.5B |
Long term debt payments | -2.1B | -667.1M | -811.3M | -1.3B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -96.8M | — | — | — |
Common dividends | -487.5M | -52.5M | -320.0M | -23.7M |
Other financing charges | -38.6M | -40.2M | -39.5M | -32.8M |
End cash position | 1.4B | 2.1B | 3.9B | 3.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -378.9M | 1.5B | 364.6M | 947.3M |