Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -320.6B | -189.3B | -367.1B | -329.8B |
Net income | 565.5B | 471.0B | 457.8B | 465.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | 70.4M | 169.9M |
Other non cash items | -112.7B | -88.6B | -99.0B | -28.3B |
Accounts receivable | 142.7B | 38.0B | 24.9B | 108.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | -916.2B | -609.7B | -750.9B | -876.0B |
Investing activities | -237.3B | -269.0B | -269.5B | -358.6B |
Capital expenditures | -236.1B | -255.4B | -268.6B | -275.3B |
Net intangibles | -10.9B | -8.1B | -15.8B | -9.8B |
Net acquisitions | — | — | — | -84.8B |
Purchase of investments | -7.4B | -20.9B | -8.7B | -10.0B |
Sale of investments | 5.4B | 7.4B | 7.8B | 11.5B |
Other investing activity | 784.0M | 10 | -10 | -10 |
Financing activities | -251.3B | -17.6B | 79.3B | -332.2B |
Long term debt issuance | 269.3B | 99.1B | 375.5B | 436.8B |
Long term debt payments | -360.8B | -34.3B | -103.8B | -342.3B |
Short term debt issuance | -24.9B | 12.0B | -102.1B | -339.7B |
Common stock issuance | — | — | 406M | — |
Common stock repurchase | -36.9B | — | — | — |
Common dividends | -98.0B | -94.3B | -90.7B | -87.1B |
Other financing charges | — | 10 | -20 | 2.1M |
End cash position | 129.0B | 260.3B | 115.9B | 73.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 81.0B | 184.3B | -121.0B | 45.4B |