Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -904.7M | 418.0M | 94.2M | -522.8M |
| Net income | 754.7M | 730.1M | 692.2M | 515.0M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 3.6M | 4.5M | 3.2M | 21.1M |
| Accounts receivable | -1.5B | -195.0M | -266.9M | -927.1M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -161.6M | -121.6M | -334.4M | -131.9M |
| Investing activities | -426.4M | -502.8M | -106.3M | -3.3B |
| Capital expenditures | -968.2M | -1.0B | -680.9M | -702.6M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -1.1B | -1.6B | -3.2B | -2.6B |
| Sale of investments | 1.6B | 2.1B | 3.8B | 0 |
| Other investing activity | — | — | — | — |
| Financing activities | -186.7M | -76.4M | -36.3M | 3.5B |
| Long term debt issuance | 6.5M | 6.5M | 20.5M | 170.5M |
| Long term debt payments | -6.5M | -158M | -170.5M | -230.5M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | -219.4M | -72.6M | -66.0M | -66.5M |
| Other financing charges | 32.8M | 147.7M | 179.6M | 3.6B |
| End cash position | 3.0B | 3.9B | 3.5B | 2.8B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -1.2B | -30.8M | 107.6M | 190.1M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.