Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -721.7K | -2.2M | -3.4M | -5.0M |
| Net income | -1.1M | -2.4M | -3.5M | -5.1M |
| Depreciation | 31.2K | 31.2K | 27.8K | 30.2K |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | 0 | 186.8K | 461.7K |
| Other non cash items | 23.0K | 28.9K | -18.2K | -8.3K |
| Accounts receivable | 183.1K | -85.2K | -23.7K | -48.9K |
| Accounts payable | 193.4K | 216.6K | -76.1K | -277.9K |
| Other assets liabilities | -32.3K | -28.6K | -20.0K | -22.4K |
| Investing activities | -33.1K | -112.9K | -2.2M | -890.6K |
| Capital expenditures | 0 | 200K | 100K | 170K |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -33.1K | -312.9K | -2.3M | -1.1M |
| Financing activities | 509.9K | 385K | 2.8M | 5.2M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | — | — | — |
| Short term debt issuance | 30K | 385K | 275K | 0 |
| Common stock issuance | 500K | 0 | 2.6M | 5.4M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -20.1K | — | -36.7K | -258.5K |
| End cash position | 7.1K | 30.1K | 139.3K | 2.2M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -499.9K | -381.3K | -3.2M | -4.5M |