Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 864K | 0 | 0 | 0 |
| Cost of revenue | 1.9M | 164K | 122K | 235K |
| Gross profit | -1.0M | -164K | -122K | -235K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.6M | 6.3M | 3.2M | 3.5M |
| Other operating expenses | 28K | 255K | 873K | 208K |
| Operating income | -8.6M | -6.7M | -4.2M | -4.0M |
| Non operating interest income | ||||
| Income | 870K | 571K | 106K | 227K |
| Expense | — | — | — | 3.0M |
| Other income expense | 1.4M | 3.1M | 1.0M | -5.3M |
| Pretax income | -6.3M | -3.0M | -3.1M | -12.0M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -6.3M | -3.0M | -3.1M | -12.0M |
| Basic EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Basic average shares | 259.5M | 147.8M | 133.3M | 129.4M |
| Diluted average shares | 259.5M | 147.8M | 133.3M | 129.4M |
| EBITDA | -9.7M | -9.6M | -5.1M | -3.6M |
| Net income from continuing op. | -6.3M | -3.0M | -3.1M | -12.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |