Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 9.9B | 11.6B | 12.6B | 13.0B |
| Current assets | 3.4B | 4.9B | 5.0B | 5.9B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 421.3M | 655.9M | 651.8M | 1.5B |
| Other short term investments | 2.0B | 3.4B | 3.5B | 3.9B |
| Accounts receivable | 588.5M | 562.8M | 547.5M | 388.2M |
| Other receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Prepaid assets | 333.9M | — | — | 186.1M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 140.4M | 329.2M | 281.5M | 186.1M |
| Non current assets | 6.4B | 6.7B | 7.6B | 7.1B |
| Properties | 117.1M | 178.5M | 221.5M | 312.5M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 77.4M | 90.1M | 100.4M | 84.5M |
| Construction in progress | 357.3M | — | — | — |
| Leases | 78.1M | 92.3M | 91.7M | 85.3M |
| Accumulated depreciation | -146.6M | -375.0M | -286.3M | -191.0M |
| Goodwill | 10.5B | 11.1B | 11.7B | 11.8B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | -423K | 648.1M | 1.1B | 1.2B |
| Investments and advances | 485.8M | 593.6M | 699.9M | 0 |
| Other non current assets | 206.1M | 234.8M | 360.9M | 263.3M |
| Total liabilities | 1.9B | 1.9B | 2.0B | 2.0B |
| Current liabilities | 820.2M | 738.3M | 808.2M | 703.6M |
| Accounts payable | 100.2M | 119.6M | 124.6M | 93.3M |
| Accrued expenses | 340.9M | 304.2M | 345.8M | 278.5M |
| Short term debt | 33.7M | 58.4M | 66.1M | 64.7M |
| Deferred revenue | 155.7M | 144.5M | 139.1M | 140.4M |
| Tax payable | 79.7M | 70.9M | 92.3M | 62.0M |
| Pensions | 109.8M | 11.6M | 39.2M | 64.7M |
| Other current liabilities | 318K | 29.1M | 1.1M | — |
| Non current liabilities | 1.1B | 1.1B | 1.2B | 1.3B |
| Long term provisions | — | — | — | — |
| Long term debt | 1.1B | 1.1B | 1.2B | 1.2B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 15.8M | 19.9M | 23.9M | 41.3M |
| Shareholders equity | ||||
| Common stock | 153K | 182K | 186K | 180K |
| Retained earnings | -7.5B | -5.1B | -3.4B | -2.1B |
| Other shareholders equity | -1.3M | 619K | -121.2M | -18.1M |
| Total shareholders equity | 8.0B | 9.7B | 10.6B | 11.0B |
| Additional paid in capital | 15.5B | 14.8B | 14.1B | 13.2B |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.