Total assets
|
473.9B
|
299.0B
|
268.6B
|
246.4B
|
Current assets
|
88.1B
|
73.8B
|
63.8B
|
68.6B
|
Cash
|
—
|
24.3B
|
4.9B
|
21.6B
|
Cash equivalents
|
—
|
61M
|
11.4B
|
19.8B
|
Cash and cash equivalents
|
900M
|
24.4B
|
16.3B
|
41.4B
|
Other short term investments
|
—
|
4.7B
|
17.9B
|
—
|
Accounts receivable
|
43B
|
9.5B
|
5.8B
|
4.5B
|
Other receivables
|
13.3B
|
-76M
|
52M
|
-269M
|
Inventory
|
22.4B
|
24.8B
|
14.8B
|
15.0B
|
Prepaid assets
|
6.7B
|
2.2B
|
2.2B
|
1.4B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
1.8B
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
385.8B
|
225.1B
|
204.8B
|
177.7B
|
Properties
|
372.3B
|
95.7B
|
97.1B
|
88.6B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
100.6B
|
99.3B
|
93.9B
|
Construction in progress
|
5.3B
|
128.5B
|
107.7B
|
91.8B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-107.1B
|
-103.9B
|
-101.1B
|
Goodwill
|
208M
|
439M
|
491M
|
444M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
208M
|
273M
|
325M
|
278M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
305M
|
1.0B
|
1.0B
|
788M
|
Total liabilities
|
177.0B
|
134.3B
|
130.1B
|
112.6B
|
Current liabilities
|
38.5B
|
22.5B
|
25.3B
|
31.9B
|
Accounts payable
|
26.1B
|
12.2B
|
14.0B
|
8.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
8.7B
|
1.0B
|
278M
|
221M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
3.7B
|
2.9B
|
1.2B
|
1.4B
|
Pensions
|
—
|
2.9B
|
2.7B
|
2.5B
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
138.5B
|
111.8B
|
104.8B
|
80.7B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
108.5B
|
103.5B
|
97.2B
|
73.5B
|
Provision for risks and charges
|
—
|
—
|
180M
|
—
|
Deferred liabilities
|
28.6B
|
6.5B
|
5.8B
|
5.2B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.3B
|
1.8B
|
—
|
1.9B
|
Shareholders equity
|
|
|
|
|
Common stock
|
6.3B
|
6.3B
|
6.3B
|
6.3B
|
Retained earnings
|
192.1B
|
156.9B
|
130.8B
|
126.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
296.9B
|
164.7B
|
138.5B
|
133.8B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
188M
|
983M
|
930M
|
785M
|