Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 53.8M | 46.1M | 42.0M | 38.0M |
| Cost of revenue | 39.3M | 33.3M | 28.9M | 24.5M |
| Gross profit | 14.6M | 12.7M | 13.1M | 13.6M |
| Operating expense | ||||
| Research & development | 3.2M | 2.8M | 3.0M | 4.4M |
| Selling general and admin | 4.2M | 4.2M | 5.0M | 4.7M |
| Other operating expenses | — | — | — | — |
| Operating income | 7.2M | 5.8M | 5.2M | 4.5M |
| Non operating interest income | ||||
| Income | 144K | 294K | 76K | 126K |
| Expense | 558K | 533K | 464K | 352K |
| Other income expense | -4.1M | 3.9M | 924K | 3.3M |
| Pretax income | 2.6M | 9.4M | 5.7M | 7.6M |
| Tax provision | 507K | 2.4M | 1.1M | 1.4M |
| Net income | 2.1M | 7.1M | 4.6M | 6.2M |
| Basic EPS | 0.6 | 2.0 | 1.1 | 1.2 |
| Diluted EPS | 0.6 | 2.0 | 1.0 | 1.1 |
| Basic average shares | 3.5M | 3.6M | 3.6M | 3.8M |
| Diluted average shares | 3.5M | 3.6M | 3.6M | 3.8M |
| EBITDA | 8.5M | 6.9M | 6.0M | 5.3M |
| Net income from continuing op. | 2.1M | 7.1M | 4.6M | 6.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |